105 W 73rd St APT 5A, New York, NY, 10023 | $1,489/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

105 W 73rd St APT 5A, New York, NY, 10023 | $1,489/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1397 sft

83 Walker St #5, New York, NY, 10013

6 Bed
6 Bath
3238 sft

279 Stanley Ave, Staten Island, NY, 10301

2 Bed
2 Bath
1152 sft

201 Luis M Marin Blvd PENTHOUSE 15, Jersey City, NJ, 07302

2 Bed
2 Bath
1330 sft

59 W 12th St APT 2E, New York, NY, 10011

Nearby investment properties with comparable prices

- Bed
1 Bath
- sft

104 W 70th St APT 5F, New York, NY, 10023

- Bed
1 Bath
672 sft

185 W End Ave APT 25S, New York, NY, 10023

- Bed
1 Bath
545 sft

155 W 68th St APT 1807, New York, NY, 10023

- Bed
1 Bath
396 sft

111 W 67th St APT 22J, New York, NY, 10023

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 105 W 73rd St APT 5A, New York, NY, 10023 with 5% annual appreciation on a $795,000 basis while $8,606/mo rent supports operations. Total monthly income totals $8,606/mo and a $3,891/mo payment preserves $1,489/mo for cash returns. Annual cash flow comes to $17,871/yr on $261,555 deployed, and return on cash invested reaches 26.89% in year one. Equity gained on principal adds $5,130/yr, and five-year appreciation sums $219,644 alongside rental yield of 12.99%. Five-year ROI measures 143.92% and total cumulative return in cash totals $376,438.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $8,606/mo property income versus a $3,891/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1920

N/A lot

$N/A/sqft

$1,808 monthly HOA

More details about the property

Come see this turnkey, spacious, and pin-drop quiet 1 bedroom co-op with beautiful northern views on one of the most desirable streets on the Upper West Side. The apartment has a spacious foyer, newly renovated windowed kitchen and bathroom, large living room, and a generous bedroom with a huge closet. Pre-War details include original hardwood floors and high-beamed ceilings. Residents enjoy an attractive lobby, laundry facilities and a wonderful super that accepts packages. Pied-a-terres, co-purchasing, parents purchasing, and guarantors are not permitted. Pets are permitted (with board approval, but must be less than 30 pounds). Unbelievable location just off Columbus Avenue and just steps from Central Park, 1,2,3, B & C subway lines, Fairway, Citarella, Trader Joe's, H Mart, fabulous restaurants and all of the other conveniences the Upper West Side offers. Please contact us for an appointment.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10023, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	44,765 (100%)
Owner Occupied HU	13,628 (30.4%)
Renter Occupied HU	23,478 (52.4%)
Vacant Housing Units	7,659 (17.1%)
Median Home Value	$1,614,455
Average Home Value	$1,528,815