Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Georgetown at 105 Tall Grass Dr, Georgetown, TX, 78628 priced at $349,800 converts $2,399/mo rent into after a $1,712/mo obligation. Total monthly income equals $2,399/mo. Return on cash invested prints 16.62% in year one, and rental yield reads 8.23% against a $349,800 entry. Equity gained on principal adds $2,257/yr, while 5% annual appreciation compiles into $96,643 by year five. Five-year ROI reaches 87.31% and total cumulative return in cash sums $101,243. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,399/mo property income covering a $1,712/mo payment, not borrower’s personal income.
Single Family
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| 2025-10-17 | Listing removed | $355,000 |
| 2025-09-19 | Listed for sale | $355,000 |
| 2025-09-13 | Listing removed | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $8558.49 | N/A | $375,825 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
