Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Blanco at 105 Joseph Durst, Blanco, TX, 78606 generates $3,613/mo in rent and, after a $2,325/mo payment, leaves $210/mo in cash flow. Total monthly income is $3,613/mo, and annual cash flow is $2,521/yr on $157,463 invested. Return on cash invested sits at 21.51% in year one, and rental yield is 9.13% on a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 112.72% and total cumulative return in cash sums $177,499. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,613/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
0.27 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 78606, Blanco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,227 (63.1%) |
| Renter Occupied HU | 603 (17.1%) |
| Vacant Housing Units | 698 (19.8%) |
| Median Home Value | $429,331 |
| Average Home Value | $529,756 |
Residential
2,976
Single Family
2,928
Multi-Family
48
Businesses
362
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $475,000 |
| 2024-07-30 | Price change | $489,000 |
| 2024-02-21 | Listed for sale | $499,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $499,900 | 1.42% |
| 2023-02-13 | $6293.58 | 109.06% | $492,920 | 136.02% |
| 2022-02-13 | $3010.45 | N/A | $208,850 | 622.66% |
Listed by: Sandra Gonzalez • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1753279
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
