Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 105 Brahma Dr, Kyle, TX, 78640 generates $2,700/mo in rent, after a $1,909/mo payment. Total monthly income is $2,700/mo. Return on cash invested sits at 19.23% in year one, and rental yield is 8.31% on a $389,990 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation builds toward $107,747 over five years. Five-year ROI reaches 100.41% and total cumulative return in cash sums $129,809. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,700/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-12-14 | Price change | $389,990 |
| 2024-11-09 | Price change | $399,990 |
| 2024-09-20 | Listed for sale | $409,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $62,130 | N/A |
Listed by: Rochelle Lord • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
