Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,215/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 8.12% with $3,215/mo rent. Return on cash invested shows 18.67% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 97.42% and total cumulative return in cash records $153,403. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,215/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2004
3,171 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77008, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,031 (100%) |
| Owner Occupied HU | 11,593 (50.3%) |
| Renter Occupied HU | 9,475 (41.1%) |
| Vacant Housing Units | 1,963 ( 8.5%) |
| Median Home Value | $542,417 |
| Average Home Value | $635,144 |
Residential
23,112
Single Family
15,285
Multi-Family
7,827
Businesses
1,930
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kari Gayle • Keller Williams Realty Metropolitan
Mls Name: HAR
Mls ID: #64436558
