Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10431 N Kendall Dr APT D213, Miami, FL, 33176 listed at $259,999 pairs $3,300/mo rent with a $1,273/mo payment to leave $1,014/mo cash flow. Total monthly income runs $3,300/mo, and annual cash flow reaches $12,170/yr on $86,190 cash to close. Return on cash invested measures 34.03% in year one, and rental yield registers 15.23% at a $259,999 basis. Equity gained on principal adds $1,678/yr, and annual property appreciation at 5% supports $71,833 by year five. Five-year ROI tracks 182.02% and total cumulative return in cash totals $156,881. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,300/mo property income relative to a $1,273/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1977
N/A lot
$N/A/sqft
$531 monthly HOA
Neighborhood data shown for ZIP Code: 33176, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,588 (100%) |
| Owner Occupied HU | 12,744 (68.6%) |
| Renter Occupied HU | 5,081 (27.3%) |
| Vacant Housing Units | 763 ( 4.1%) |
| Median Home Value | $656,787 |
| Average Home Value | $712,741 |
Residential
19,637
Single Family
15,040
Multi-Family
4,597
Businesses
1,561
Date | Event | Price |
|---|---|---|
| 2024-03-22 | Listed for sale | $259,999 |
| 2004-10-08 | Sold | $129,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $2663.49 | 22.78% | $156,178 | 25.16% |
| 2022-09-05 | $2169.25 | 4.59% | $124,780 | 10.00% |
| 2021-09-05 | $2073.98 | 8.34% | $113,437 | 10.00% |
Listed by: Ana Valeiras • United Realty Group Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11549019
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
