Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 10427 Woodleaf Dr, Dallas, TX, 75227 uses $91,163 cash to close to unlock $3,140/yr annual cash flow and $262/mo monthly cash flow. Total monthly income runs $2,220/mo, and a $1,346/mo payment keeps the spread at $262/mo. Purchase price stands at $275,000, and rental yield measures 9.69% with $2,220/mo rent. Return on cash invested shows 23.35% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 122.55% and total cumulative return in cash records $111,719. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,220/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 1984
4,181 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75227, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,278 (100%) |
| Owner Occupied HU | 9,592 (47.3%) |
| Renter Occupied HU | 9,463 (46.7%) |
| Vacant Housing Units | 1,223 ( 6.0%) |
| Median Home Value | $217,315 |
| Average Home Value | $258,721 |
Residential
18,204
Single Family
13,752
Multi-Family
4,452
Businesses
969
Date | Event | Price |
|---|---|---|
| 2025-06-28 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-29 | $4599.01 | 14.66% | $205,770 | 17.72% |
| 2023-06-29 | $4011.04 | -8.59% | $174,790 | N/A |
| 2022-06-29 | $4387.89 | 25.77% | $174,790 | 32.17% |
Listed by: Andrea Vinet • Competitive Edge Realty LLC
Mls Name: NTREIS
Mls ID: #20981973
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
