Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Gray at 1042 Greene Settlement Rd, Gray, GA, 31032 listed at $515,000 pairs $2,417/mo rent with a $2,521/mo payment. Total monthly income runs $2,417/mo. Return on cash invested measures 14.98% in year one, and rental yield registers 5.63% at a $515,000 basis. Equity gained on principal adds $3,323/yr, and annual property appreciation at 5% supports $142,285 by year five. Five-year ROI tracks 76.25% and total cumulative return in cash totals $129,193. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,417/mo property income relative to a $2,521/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
3.28 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-26 | $3955.95 | -0.81% | $115,070 | 0.31% |
| 2022-03-26 | $3988.07 | 1.33% | $114,712 | 1.39% |
| 2021-03-26 | $3935.80 | -0.06% | $113,143 | N/A |
Listed by: Amber Ayers • Re/Max Cutting Edge Realty
Mls Name: MGMLS
Mls Provider:
Mls ID: #178945
Disclaimer: Listings on this website come from the MGMLS IDX Compilation and may be held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any MGMLS Listing contains material that infringes your copyrighted work, please click here to review our DMCA policy and learn how to submit a takedown request. 2025 MGMLS.
