Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Converse at 10418 Queensland Way, Converse, TX, 78109 generates $2,550/mo in rent and, after a $1,542/mo payment, leaves $294/mo in cash flow. Total monthly income is $2,550/mo, and annual cash flow is $3,525/yr on $104,423 invested. Return on cash invested sits at 23.28% in year one, and rental yield is 9.71% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 122.22% and total cumulative return in cash sums $127,625. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,550/mo property income rather than buyer’s personal income.
Single Family
Built in 2014
6,882 sqft lot
$N/A/sqft
$16 monthly HOA
Neighborhood data shown for ZIP Code: 78109, Converse, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,515 (100%) |
| Owner Occupied HU | 18,732 (73.4%) |
| Renter Occupied HU | 4,973 (19.5%) |
| Vacant Housing Units | 1,810 ( 7.1%) |
| Median Home Value | $287,942 |
| Average Home Value | $312,137 |
Residential
23,805
Single Family
21,742
Multi-Family
2,063
Businesses
804
Date | Event | Price |
|---|---|---|
| 2025-09-29 | Listed for sale | $315,000 |
| 2025-05-23 | Listing removed | $314,990 |
| 2025-05-01 | Price change | $314,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-29 | $3757.95 | 0.85% | $319,920 | N/A |
| 2023-09-29 | $3726.35 | 4.27% | $319,920 | 4.30% |
| 2022-09-29 | $3573.83 | 24.26% | $306,730 | 26.38% |
Listed by: Christopher Marti • Marti Realty Group
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1911268
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
