Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 10403 CUB HAVEN, San Antonio, TX, 78251 generates $2,252/mo in rent and, after a $1,312/mo payment, leaves $165/mo in cash flow. Total monthly income is $2,252/mo, and annual cash flow is $1,983/yr on $88,842 invested. Return on cash invested sits at 22.14% in year one, and rental yield is 10.08% on a $268,000 entry. Equity gained on principal adds $1,729/yr, while 5% annual appreciation builds toward $74,043 over five years. Five-year ROI reaches 116.94% and total cumulative return in cash sums $103,893. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,252/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
0.27 Acres lot
$N/A/sqft
$150 semi-annually HOA
Neighborhood data shown for ZIP Code: 78251, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,015 (100%) |
| Owner Occupied HU | 11,458 (47.7%) |
| Renter Occupied HU | 11,170 (46.5%) |
| Vacant Housing Units | 1,387 ( 5.8%) |
| Median Home Value | $279,072 |
| Average Home Value | $292,566 |
Residential
23,553
Single Family
13,716
Multi-Family
9,837
Businesses
1,236
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Listed for sale | $268,000 |
| 2024-10-30 | Listing removed | $278,000 |
| 2024-10-19 | Price change | $278,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $260,000 | -5.45% |
| 2023-12-27 | $6315.86 | -10.33% | $275,000 | -3.35% |
| 2022-12-27 | $7043.65 | 37.03% | $284,540 | 34.52% |
Listed by: Genevieve Cavazos • JPAR San Antonio
Mls Name: SABOR
Mls Provider:
Mls ID: #1827069
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
