








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fairfax at 10403 Ashcroft Way, Fairfax, VA, 22032 listed at $725,000 pairs $4,400/mo rent with a $3,549/mo payment to leave $66/mo cash flow. Total monthly income runs $4,400/mo, and annual cash flow reaches $787/yr on $238,525 cash to close. Return on cash invested measures 20.39% in year one, and rental yield registers 7.28% at a $725,000 basis. Equity gained on principal adds $4,678/yr, and annual property appreciation at 5% supports $200,304 by year five. Five-year ROI tracks 105.11% and total cumulative return in cash totals $250,709. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,400/mo property income relative to a $3,549/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22032, Fairfax, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,171 (100%) |
| Owner Occupied HU | 8,617 (84.7%) |
| Renter Occupied HU | 1,255 (12.3%) |
| Vacant Housing Units | 299 ( 2.9%) |
| Median Home Value | $792,924 |
| Average Home Value | $822,916 |
Residential
10,074
Single Family
9,984
Multi-Family
90
Businesses
264
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Maureen Feeney • KW Metro Center
Mls Name: Bright MLS
Mls ID: #VAFX2259948