Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Worthington at 104 W Main St, Worthington, IN, 47471 offers a 11.05% rental yield on a $288,000 purchase with $2,652/mo rent. Total monthly income registers $2,652/mo, and a $1,410/mo payment leaves $923/mo available for distribution. Annual cash flow reaches $11,074/yr on $95,472 to close, and return on cash invested stands at 31.51% in year one. Equity gained on principal adds $1,858/yr while 5% annual appreciation supports $79,569 over five years. Portfolio math shows five-year ROI at 164.79% and total cumulative return in cash at $157,332. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,652/mo property income against a $1,410/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1918
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47471, Worthington, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,188 (100%) |
| Owner Occupied HU | 826 (69.5%) |
| Renter Occupied HU | 226 (19.0%) |
| Vacant Housing Units | 136 (11.4%) |
| Median Home Value | $122,464 |
| Average Home Value | $181,262 |
Residential
1,187
Single Family
1,162
Multi-Family
25
Businesses
84
Date | Event | Price |
|---|---|---|
| 2025-06-18 | Listing removed | $294,900 |
| 2025-05-06 | Listed for sale | $294,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $1719.00 | -14.44% | $173,800 | 1.11% |
| 2023-10-16 | $2009.00 | 8.89% | $171,900 | -3.05% |
| 2022-10-16 | $1845.00 | -10.04% | $177,300 | 8.71% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
