








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in San Antonio at 104 Rolling Green, San Antonio, TX, 78228 at $350,000 posts ROI 22.27% with $228/mo cash flow from $2,717/mo rent. Total monthly income equals $2,717/mo, and annual cash flow records $2,738/yr on $116,025 to close. Return on cash invested measures 22.27% and rental yield reads 9.32% at the current $350,000. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 by year five. Five-year ROI prints 116.74% and total cumulative return in cash totals $135,446.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,717/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1954
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2024-11-10 | Price change | $350,000 |
| 2024-09-17 | Listed for sale | $375,000 |
| 2024-09-14 | Contingent | $375,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $369,260 | 3.94% |
| 2023-12-27 | $1722.35 | -37.86% | $355,268 | 10.00% |
| 2022-12-27 | $2771.54 | 3.24% | $322,971 | 10.00% |



Listed by: Emilio Alcazar • Compass RE Texas, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1792837
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.