Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at 104 Pin Oak Ct, Kingsland, GA, 31548 priced at $219,000 pairs $1,551/mo rent with $218/mo cash flow after a $1,072/mo payment. Total monthly income equals $1,551/mo, and annual cash flow comes to $2,616/yr on $72,599 invested. Return on cash invested is 23.51% in year one, and rental yield stands at 8.5% on a $219,000 basis. Equity gained on principal adds $1,413/yr, and 5% annual appreciation accumulates to $60,506 by year five. Five-year ROI measures 122.1% and total cumulative return in cash reaches $88,641. For financing, Ziffy Mortgage’s DSCR program evaluates $1,551/mo property income against a $1,072/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2009
0.31 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jessica Spinks • Premier Coastal Properties
Mls Name: GIAOR
Mls ID: #1657822
