104 Fieldcrest Ln, Staunton, VA, 24401 | $49/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

104 Fieldcrest Ln, Staunton, VA, 24401 | $49/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3591 sft

43 McIlwee Ln, Staunton, VA, 24401

4 Bed
3 Bath
1987 sft

317 Sussex Dr, Staunton, VA, 24401

4 Bed
3 Bath
1892 sft

506 Buttermilk Spring Rd, Staunton, VA, 24401

4 Bed
3 Bath
1775 sft

210 Ann St, Staunton, VA, 24401

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

63 McIlwee Ln #BGNBTB, Staunton, VA, 24401

4 Bed
3 Bath
2310 sft

ASHTON Plan, Walnut Ridge, Staunton, VA, 24401

3 Bed
3 Bath
1980 sft

5660 Borden Grant Trl, Raphine, VA, 24472

4 Bed
2 Bath
1698 sft

369 Steeles Fort Rd, Raphine, VA, 24472

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Staunton at 104 Fieldcrest Ln, Staunton, VA, 24401 listed at $393,290 pairs $2,400/mo rent with a $1,925/mo payment to leave $49/mo cash flow. Total monthly income runs $2,400/mo, and annual cash flow reaches $587/yr on $130,376 cash to close. Return on cash invested measures 20.36% in year one, and rental yield registers 7.32% at a $393,290 basis. Equity gained on principal adds $2,538/yr, and annual property appreciation at 5% supports $108,659 by year five. Five-year ROI tracks 104.97% and total cumulative return in cash totals $136,857. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,400/mo property income relative to a $1,925/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to The Pine, a stunning 1,953 sq ft open-concept home that perfectly blends comfort and functionality. This beautifully designed home features four spacious bedrooms, two and a half bathrooms, and a two-car garage, offering ample space for your family to grow and thrive. As you enter, you'll be greeted by a welcoming foyer with a convenient powder room and coat closet. The open floor plan allows for seamless flow between the living room, casual dining area, and kitchen, creating the ideal space for family gatherings and entertaining. The spacious kitchen is a highlight, with a large island offering plenty of seating, an impressive corner pantry, and stainless steel appliances. It overlooks the living and dining areas, and a sliding glass door provides easy access to the backyard. Upstairs, the owner's suite offers a private bath with a double bowl vanity and two oversized walk-in closets, creating a luxurious retreat. The three additional bedrooms are generously sized, providing ample privacy, and share access to the second full bathroom. The laundry room is conveniently located on the second floor, along with an extra hallway closet that could serve as additional storage or a linen closet. The Pine offers the perfect blend of spacious living, modern design, and practical features, making it the ideal choice for families seeking comfort and functionality in a home. The photos you see here are for illustration purposes only, interior and exterior features, opti

Neighborhood Data

Neighborhood data shown for ZIP Code: 24401, Staunton, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,738 (100%)
Owner Occupied HU	11,292 (60.3%)
Renter Occupied HU	6,126 (32.7%)
Vacant Housing Units	1,320 ( 7.0%)
Median Home Value	$308,205
Average Home Value	$398,734