Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 104 Dustins Dr, Kyle, TX, 78640 priced at $270,000 pairs $2,700/mo rent with $780/mo cash flow after a $1,322/mo payment. Total monthly income equals $2,700/mo, and annual cash flow comes to $9,354/yr on $89,505 invested. Return on cash invested is 30.36% in year one, and rental yield stands at 12% on a $270,000 basis. Equity gained on principal adds $1,742/yr, and 5% annual appreciation accumulates to $74,596 by year five. Five-year ROI measures 160.12% and total cumulative return in cash reaches $143,317. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $1,322/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2001
1.04 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sayra Navarro • Realty of America, LLC
Mls Name: Unlock MLS
Mls ID: #3595856
