Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Little Elm at 104 Baker St, Little Elm, TX, 75068 offers $3,472/mo rent that, after a $2,570/mo payment. Total monthly income is $3,472/mo. Return on cash invested measures 16.16% in year one, and rental yield stands at 7.94% at a $525,000 entry. Equity gained on principal adds $3,388/yr while 5% annual appreciation compounds into $145,048 by year five. Five-year ROI records 84.68% and total cumulative return in cash reaches $146,265. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,472/mo property income versus a $2,570/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
8,842 sqft lot
$N/A/sqft
$1,250 annually HOA
Neighborhood data shown for ZIP Code: 75068, Little Elm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,344 (100%) |
| Owner Occupied HU | 19,896 (70.2%) |
| Renter Occupied HU | 7,131 (25.2%) |
| Vacant Housing Units | 1,317 ( 4.6%) |
| Median Home Value | $446,062 |
| Average Home Value | $489,072 |
Residential
25,689
Single Family
23,486
Multi-Family
2,203
Businesses
723
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $525,000 |
| 2023-01-05 | Listing removed | N/A |
| 2022-09-17 | Listed for sale | $532,794 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-08 | $11062.61 | 12.15% | $490,343 | 16.06% |
| 2023-04-08 | $9864.36 | 187.84% | $422,493 | 538.39% |
| 2022-04-08 | $3427.07 | N/A | $66,181 | N/A |
Listed by: Shawn Ryken • DHS Realty
Mls Name: NTREIS
Mls ID: #20892769
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
