








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,210/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 5.93% with $3,210/mo rent. Return on cash invested shows 14.08% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 72.08% and total cumulative return in cash records $154,142. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,210/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2014
12.15 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45064, Somerville, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,254 (100%) |
| Owner Occupied HU | 1,049 (83.7%) |
| Renter Occupied HU | 120 ( 9.6%) |
| Vacant Housing Units | 85 ( 6.8%) |
| Median Home Value | $317,227 |
| Average Home Value | $320,963 |
Residential
1,054
Single Family
1,054
Multi-Family
0
Businesses
13
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Listed for sale | $650,000 |
| 2023-12-04 | Listing removed | N/A |
| 2023-11-06 | Listed for sale | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-15 | $3810.98 | 30.61% | $125,610 | 35.31% |
| 2022-02-15 | $2917.78 | 0.63% | $92,830 | N/A |
| 2021-02-15 | $2899.52 | 5.13% | $92,830 | N/A |



Listed by: Greg Swartz • RE/MAX Victory + Affiliates
Mls Name: DABR MLS
Mls Provider:
Mls ID: #927331
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.