Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Marcos at 1036 Teakmill Trl, San Marcos, TX, 78666 generates $4,910/mo in rent and, after a $2,545/mo payment, leaves $1,212/mo in cash flow. Total monthly income is $4,910/mo, and annual cash flow is $14,548/yr on $171,077 invested. Return on cash invested sits at 28.56% in year one, and rental yield is 11.33% on a $519,990 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation builds toward $143,664 over five years. Five-year ROI reaches 150.46% and total cumulative return in cash sums $257,396. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,910/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $519,990 |
| 2024-07-03 | Price change | $540,592 |
| 2024-06-19 | Listed for sale | $509,620 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Tyler Johansen • Highland Homes
Mls Name: Highland Homes
Mls Provider:
Mls ID: #N/A
