Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Linden at 1036 Mopsick Ave, Linden, NJ, 07036 generates $3,685/mo in rent and, after a $2,447/mo payment, leaves $121/mo in cash flow. Total monthly income is $3,685/mo, and annual cash flow is $1,456/yr on $165,750 invested. Return on cash invested sits at 20.79% in year one, and rental yield is 8.84% on a $499,999 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,141 over five years. Five-year ROI reaches 108.8% and total cumulative return in cash sums $180,331. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,685/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07036, Linden, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,463 (100%) |
| Owner Occupied HU | 9,015 (51.6%) |
| Renter Occupied HU | 7,594 (43.5%) |
| Vacant Housing Units | 854 ( 4.9%) |
| Median Home Value | $474,923 |
| Average Home Value | $527,233 |
Residential
16,522
Single Family
13,989
Multi-Family
2,533
Businesses
1,688
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Listed for rent | $3,500 |
| 2024-10-05 | Listing removed | $3,500 |
| 2024-09-05 | Listing removed | $499,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-16 | $8686.91 | -0.52% | $126,300 | N/A |
| 2022-10-16 | $8732.38 | -0.50% | $126,300 | N/A |
| 2021-10-16 | $8776.59 | 0.87% | $126,300 | N/A |
Listed by: Ozzy Rezai • PROMINENT PROPERTIES SOTHEBY'S INTERNATIONAL REALTY
Mls Name: HCMLS
Mls ID: #240020040
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
