Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 1036 English Oak Dr, Burleson, TX, 76028 listed at $459,900 pairs $4,062/mo rent with a $2,251/mo payment to leave $488/mo cash flow. Total monthly income runs $4,062/mo, and annual cash flow reaches $5,853/yr on $152,457 cash to close. Return on cash invested measures 23.75% in year one, and rental yield registers 10.6% at a $459,900 basis. Equity gained on principal adds $2,968/yr, and annual property appreciation at 5% supports $127,062 by year five. Five-year ROI tracks 125.5% and total cumulative return in cash totals $191,334. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,062/mo property income relative to a $2,251/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
7,501 sqft lot
$N/A/sqft
$150 annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $459,900 |
| 2023-08-21 | Listing removed | N/A |
| 2023-06-07 | Price change | $467,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | N/A | N/A | $489,300 | N/A |
| 2023-04-24 | $11131.58 | 10.98% | $489,300 | 22.69% |
| 2022-04-24 | $10030.50 | 4.97% | $398,811 | 8.54% |
Listed by: Cody Cobb • Bray Real Estate Group- Dallas
Mls Name: NTREIS
Mls ID: #20909308
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
