Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 10340 SW 154th Circle Ct APT 54, Miami, FL, 33196 listed at $500,000 pairs $3,600/mo rent with a $2,447/mo payment. Total monthly income runs $3,600/mo. Return on cash invested measures 18.69% in year one, and rental yield registers 8.64% at a $500,000 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,141 by year five. Five-year ROI tracks 98.1% and total cumulative return in cash totals $162,608. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1987
N/A lot
$N/A/sqft
$450 monthly HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $500,000 |
| 2005-10-03 | Sold | $415,000 |
| 2005-06-30 | Sold | $223,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $1903.22 | 10.99% | $109,978 | 3.00% |
| 2023-05-29 | $1714.70 | 5.82% | $106,775 | 3.00% |
| 2022-05-29 | $1620.32 | 2.80% | $103,666 | 3.00% |
Listed by: Jorge Rey PA • Compass Realty Group
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11811638
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
