Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 1033 Doe Meadow Dr, Burleson, TX, 76028 uses $129,285 cash to close to unlock $25,141/yr annual cash flow and $2,095/mo monthly cash flow. Total monthly income runs $4,884/mo, and a $1,909/mo payment keeps the spread at $2,095/mo. Purchase price stands at $390,000, and rental yield measures 15.03% with $4,884/mo rent. Return on cash invested shows 39.36% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 208.42% and total cumulative return in cash records $269,456. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,884/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Single Family
Built in 2015
6,359 sqft lot
$N/A/sqft
$185 annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-04-23 | Listed for sale | $390,000 |
| 2020-10-20 | Sold | N/A |
| 2020-09-13 | Pending sale | $284,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $4381.37 | 19.69% | $365,000 | 31.41% |
| 2022-08-13 | $3660.74 | -1.99% | $277,750 | N/A |
| 2021-08-13 | $3735.18 | 21.24% | $277,750 | 9.57% |
Listed by: Omar Montoya • Ultima Real Estate Services
Mls Name: NTREIS
Mls ID: #20574682
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
