Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Iowa Colony at 10325 Mount Winchell Dr, Iowa Colony, TX, 77583 earns $417/mo cash flow from $2,713/mo rent with a $1,517/mo payment. Total monthly income totals $2,713/mo, and annual cash flow totals $5,009/yr on $102,732 capital. ROI tracks 24.78% on current figures, and rental yield reads 10.51% at a $309,900 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,620 over five years. Five-year ROI reaches 130.6% and total cumulative return in cash sums $134,172. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,713/mo property income instead of your personal income.
Single Family
Built in 2021
6,250 sqft lot
$N/A/sqft
$1,100 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $309,900 |
| 2025-01-27 | Pending sale | $309,900 |
| 2024-11-23 | Price change | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $4294.11 | -9.65% | $316,000 | -6.19% |
| 2023-02-14 | $4752.97 | -23.20% | $336,860 | 16.46% |
| 2022-02-14 | $6188.65 | 838.60% | $289,250 | 640.53% |
Listed by: Vanessa McDonald • Keller Williams Premier Realty
Mls Name: HAR
Mls Provider:
Mls ID: #43279143
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
