Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Marcos at 1032 Wild Leaf Way, San Marcos, TX, 78666 offers $1,988/mo rent that, after a $1,468/mo payment. Total monthly income is $1,988/mo. Return on cash invested measures 17.31% in year one, and rental yield stands at 7.95% at a $299,990 entry. Equity gained on principal adds $1,936/yr while 5% annual appreciation compounds into $82,882 by year five. Five-year ROI records 90.5% and total cumulative return in cash reaches $89,997. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,988/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 2024
3,920 sqft lot
$N/A/sqft
$840 annually HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $299,990 |
| 2024-12-07 | Price change | $319,990 |
| 2024-12-06 | Price change | $299,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Ben Caballero • HomesUSA.com
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #556930
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 Central Texas MLS, All Rights Reserved.
