Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 10311 Anchorage Passage Way, Richmond, TX, 77407 uses $94,478 cash to close to unlock $1,743/yr annual cash flow and $145/mo monthly cash flow. Total monthly income runs $2,582/mo, and a $1,395/mo payment keeps the spread at $145/mo. Purchase price stands at $285,000, and rental yield measures 10.87% with $2,582/mo rent. Return on cash invested shows 21.75% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 115.87% and total cumulative return in cash records $109,470. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,582/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$410 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $285,000 |
| 2025-03-12 | Listing removed | $319,888 |
| 2025-01-17 | Listing removed | $2,150 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Nevin Noorani • Prompt Realty & Mortgage, Inc
Mls Name: HAR
Mls Provider:
Mls ID: #76838022
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
