Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elsmere at 1030 Lytle Ave, Elsmere, KY, 41018 with 5% annual appreciation on a $230,000 basis while $2,100/mo rent supports operations. Total monthly income totals $2,100/mo and a $1,126/mo payment preserves $700/mo for cash returns. Annual cash flow comes to $8,399/yr on $76,245 deployed, and return on cash invested reaches 30.92% in year one. Equity gained on principal adds $1,484/yr, and five-year appreciation sums $63,545 alongside rental yield of 10.96%. Five-year ROI measures 161.79% and total cumulative return in cash totals $123,355.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,100/mo property income versus a $1,126/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 41018, Erlanger, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,742 (100%) |
| Owner Occupied HU | 8,170 (64.1%) |
| Renter Occupied HU | 3,849 (30.2%) |
| Vacant Housing Units | 723 ( 5.7%) |
| Median Home Value | $212,771 |
| Average Home Value | $235,431 |
Residential
11,776
Single Family
10,264
Multi-Family
1,512
Businesses
835
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $230,000 |
| 2025-04-03 | Listing removed | $225,000 |
| 2025-03-14 | Pending sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-04-30 | $1501.13 | N/A | $71,500 | N/A |
| 2019-04-30 | $1501.13 | 9.70% | $71,500 | 10.00% |
| 2018-04-30 | $1368.38 | N/A | $65,000 | N/A |
Listed by: Sherry Regenbogen • Huff Realty - Florence
Mls Name: NKMLS
Mls Provider:
Mls ID: #631985
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of NKMLS. Real estate listings held by IDX Brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Listing information is deemed reliable, but not guaranteed. Copyright 2025 Northern Kentucky Multiple Listing Service, Inc. All rights reserved.
