Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 1030 Aspen Ln, Mansfield, TX, 76063 uses $107,738 cash to close to unlock $3,878/yr annual cash flow and $323/mo monthly cash flow. Total monthly income runs $2,760/mo, and a $1,591/mo payment keeps the spread at $323/mo. Purchase price stands at $325,000, and rental yield measures 10.19% with $2,760/mo rent. Return on cash invested shows 23.51% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 123.9% and total cumulative return in cash records $133,489. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,760/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 1976
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Price change | $325,000 |
| 2024-07-06 | Listed for sale | $335,000 |
| 2019-08-08 | Listing removed | $1,750 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6901.24 | 2.83% | $298,799 | 15.46% |
| 2022-08-14 | $6711.22 | 8.84% | $258,801 | 12.98% |
| 2021-08-14 | $6166.13 | 3.32% | $229,063 | 4.59% |
Listed by: Susan Garcia • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20648704
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
