Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lake Harmony at 103 Warbler Ct, Lake Harmony, PA, 18624 offers a 8.64% rental yield on a $399,900 purchase with $2,880/mo rent. Total monthly income registers $2,880/mo, and a $1,957/mo payment leaves $260/mo available for distribution. Annual cash flow reaches $3,118/yr on $132,567 to close, and return on cash invested stands at 22.26% in year one. Equity gained on principal adds $2,580/yr while 5% annual appreciation supports $110,485 over five years. Portfolio math shows five-year ROI at 115.93% and total cumulative return in cash at $153,680. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,880/mo property income against a $1,957/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1983
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18624, Lake Harmony, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,924 (100%) |
| Owner Occupied HU | 288 (15.0%) |
| Renter Occupied HU | 57 ( 3.0%) |
| Vacant Housing Units | 1,579 (82.1%) |
| Median Home Value | $434,167 |
| Average Home Value | $627,656 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
33
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Erin Fleckenstein • Weichert Realtors - Bethlehem
Mls Name: PMAR
Mls ID: #PM-130929
