Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Laurel at 103 W Rogers St, Laurel, IA, 50141 offers a 9.56% rental yield on a $189,900 purchase with $1,513/mo rent. Total monthly income registers $1,513/mo, and a $929/mo payment leaves $280/mo available for distribution. Annual cash flow reaches $3,362/yr on $62,952 to close, and return on cash invested stands at 25.25% in year one. Equity gained on principal adds $1,225/yr while 5% annual appreciation supports $52,466 over five years. Portfolio math shows five-year ROI at 131.94% and total cumulative return in cash at $83,057. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,513/mo property income against a $929/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1916
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50141, Laurel, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 233 (100%) |
| Owner Occupied HU | 185 (79.4%) |
| Renter Occupied HU | 28 (12.0%) |
| Vacant Housing Units | 20 ( 8.6%) |
| Median Home Value | $180,469 |
| Average Home Value | $255,324 |
Residential
124
Single Family
124
Multi-Family
0
Businesses
14
Date | Event | Price |
|---|---|---|
| 2025-02-27 | Listed for sale | $189,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kajun Morris • No Limits Real Estate
Mls Name: NoCoast MLS
Mls Provider:
Mls ID: #6325265
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
