Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Douglas at 103 Uxbridge St, Douglas, MA, 01516 with 5% annual appreciation on a $524,999 basis while $3,863/mo rent supports operations. Total monthly income totals $3,863/mo and a $2,570/mo payment preserves $554/mo for cash returns. Annual cash flow comes to $6,644/yr on $172,725 deployed, and return on cash invested reaches 23.91% in year one. Equity gained on principal adds $3,388/yr, and five-year appreciation sums $145,048 alongside rental yield of 8.83%. Five-year ROI measures 124.4% and total cumulative return in cash totals $214,868.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,863/mo property income versus a $2,570/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1987
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01516, Douglas, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,767 (100%) |
| Owner Occupied HU | 3,026 (80.3%) |
| Renter Occupied HU | 565 (15.0%) |
| Vacant Housing Units | 176 ( 4.7%) |
| Median Home Value | $523,878 |
| Average Home Value | $588,803 |
Residential
3,077
Single Family
2,927
Multi-Family
150
Businesses
165
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lindsey Emanuel • Lindsey Sarah Realty Group
Mls Name: MLS PIN
Mls ID: #73449786
