Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at 103 Pioneer Way, Kingsland, GA, 31548 priced at $419,900 converts $2,520/mo rent into after a $2,055/mo obligation. Total monthly income equals $2,520/mo. Return on cash invested prints 19.19% in year one, and rental yield reads 7.2% against a $419,900 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,011 by year five. Five-year ROI reaches 99% and total cumulative return in cash sums $137,808. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $2,055/mo payment, not borrower’s personal income.
Single Family
Built in 2024
8,712 sqft lot
$N/A/sqft
$575 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-05-05 | Price change | $419,900 |
| 2024-09-12 | Listed for sale | $430,580 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Tracy L. Tripp • Smith Family Realty, LLC
Mls Name: GAMLS
Mls Provider:
Mls ID: #10376382
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
