Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Floresville at 103 Misty Bend, Floresville, TX, 78114 priced at $675,000 converts $3,131/mo rent into after a $3,304/mo obligation. Total monthly income equals $3,131/mo. Return on cash invested prints 11.01% in year one, and rental yield reads 5.57% against a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation compiles into $186,490 by year five. Five-year ROI reaches 56.33% and total cumulative return in cash sums $125,103. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,131/mo property income covering a $3,304/mo payment, not borrower’s personal income.
Single Family
Built in 1993
5.03 Acres lot
$N/A/sqft
$60 annually HOA
Neighborhood data shown for ZIP Code: 78114, Floresville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,050 (100%) |
| Owner Occupied HU | 6,869 (75.9%) |
| Renter Occupied HU | 1,496 (16.5%) |
| Vacant Housing Units | 685 ( 7.6%) |
| Median Home Value | $299,331 |
| Average Home Value | $349,283 |
Residential
8,721
Single Family
8,580
Multi-Family
141
Businesses
609
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $675,000 |
| 2022-07-11 | Sold | N/A |
| 2022-06-02 | Pending sale | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | $3284.58 | -4.69% | $249,435 | -3.33% |
| 2023-03-14 | $3446.03 | -38.73% | $258,040 | -25.23% |
| 2022-03-14 | $5624.42 | 5.65% | $345,113 | 10.00% |
Listed by: James Peterson • United Country Real Estate Texas Ranch and Home
Mls Name: SABOR
Mls Provider:
Mls ID: #1849939
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
