103 Main St APT 23, Pepperell, MA, 01463 | $806/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

103 Main St APT 23, Pepperell, MA, 01463 | $806/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1208 sft

301 Hamilton St, Leominster, MA, 01453

Investment Property+ 1 more

6 Bed
4 Bath
3168 sft

38-40 Goodrich St, Lunenburg, MA, 01462

Investment Property+ 1 more

12 Bed
2 Bath
2332 sft

11 Doane St, Fitchburg, MA, 01420

6 Bed
2 Bath
2694 sft

21 Burnap St, Fitchburg, MA, 01420

Nearby investment properties with comparable prices

2 Bed
2 Bath
968 sft

103 Main St APT 19, Pepperell, MA, 01463

3 Bed
1 Bath
1072 sft

47 Ellen St, Leominster, MA, 01453

3 Bed
1 Bath
1966 sft

705 Richardson Rd, Ashby, MA, 01431

2 Bed
2 Bath
1188 sft

125 Manning St UNIT 4, Jefferson, MA, 01522

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pepperell at 103 Main St APT 23, Pepperell, MA, 01463 offers a 10.54% rental yield on a $325,000 purchase with $2,855/mo rent. Total monthly income registers $2,855/mo, and a $1,591/mo payment leaves $806/mo available for distribution. Annual cash flow reaches $9,675/yr on $107,738 to close, and return on cash invested stands at 28.89% in year one. Equity gained on principal adds $2,097/yr while 5% annual appreciation supports $89,792 over five years. Portfolio math shows five-year ROI at 151.17% and total cumulative return in cash at $162,865. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,855/mo property income against a $1,591/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1982

N/A lot

$N/A/sqft

No HOA

More details about the property

Bright, Sunny & Convenient Adorable 2-Bedroom Ranch-Style End Unit: Enjoy the ease of one-level living in this charming, sun-filled 2-bedroom end unit. The spacious layout features a welcoming living room, an eat-in kitchen with direct access to a private covered patio, and a generous primary bedroom with its own private bath. A second full-size bathroom boasts a sleek Corian countertop, and the in-unit laundry includes a newer stackable washer and dryer for added convenience. Brand-new luxury laminate flooring flows throughout the home, paired with a brand-new stainless-steel dishwasher and stove in the kitchen for modern comfort. Located just minutes from downtown restaurants, shops, highways, schools, parks, and trailsthis home offers the perfect blend of accessibility and tranquility. With a low HOA fee, its ideal for first-time buyers or those looking to downsize and relax. Dont miss this delightful opportunityschedule your visit today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01463, Pepperell, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,625 (100%)
Owner Occupied HU	3,587 (77.6%)
Renter Occupied HU	873 (18.9%)
Vacant Housing Units	165 ( 3.6%)
Median Home Value	$568,679
Average Home Value	$614,902