Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 103 Ebbtide Dr, San Antonio, TX, 78227 priced at $159,147 pairs $1,985/mo rent with $711/mo cash flow after a $779/mo payment. Total monthly income equals $1,985/mo, and annual cash flow comes to $8,528/yr on $52,757 invested. Return on cash invested is 36.07% in year one, and rental yield stands at 14.97% on a $159,147 basis. Equity gained on principal adds $1,027/yr, and 5% annual appreciation accumulates to $43,969 by year five. Five-year ROI measures 191.92% and total cumulative return in cash reaches $101,254. For financing, Ziffy Mortgage’s DSCR program evaluates $1,985/mo property income against a $779/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
7,875 sqft lot
$N/A/sqft
$59 monthly HOA
Neighborhood data shown for ZIP Code: 78227, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,810 (100%) |
| Owner Occupied HU | 8,471 (53.6%) |
| Renter Occupied HU | 6,127 (38.8%) |
| Vacant Housing Units | 1,212 ( 7.7%) |
| Median Home Value | $163,057 |
| Average Home Value | $210,526 |
Residential
16,248
Single Family
11,364
Multi-Family
4,884
Businesses
893
Date | Event | Price |
|---|---|---|
| 2025-12-18 | Listing removed | $175,000 |
| 2025-12-16 | Contingent | $175,000 |
| 2025-11-22 | Price change | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-19 | N/A | N/A | $159,147 | N/A |
| 2024-12-19 | $3644.06 | -0.83% | $159,147 | -0.53% |
| 2023-12-19 | $3674.68 | N/A | $160,000 | -2.59% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
