Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Terrell Hills at 1029 GARRATY RD, Terrell Hills, TX, 78209 generates $3,120/mo in rent, after a $3,035/mo payment. Total monthly income is $3,120/mo. Return on cash invested sits at 12.48% in year one, and rental yield is 6.04% on a $620,000 entry. Equity gained on principal adds $4,001/yr, while 5% annual appreciation builds toward $171,295 over five years. Five-year ROI reaches 64.16% and total cumulative return in cash sums $130,875. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,120/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78209, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,391 (100%) |
| Owner Occupied HU | 10,308 (48.2%) |
| Renter Occupied HU | 8,662 (40.5%) |
| Vacant Housing Units | 2,421 (11.3%) |
| Median Home Value | $525,899 |
| Average Home Value | $664,334 |
Residential
20,780
Single Family
11,675
Multi-Family
9,105
Businesses
2,454
Date | Event | Price |
|---|---|---|
| 2024-12-06 | Listed for sale | $620,000 |
| 2023-08-02 | Listing removed | N/A |
| 2023-07-27 | Pending sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-12-27 | $7326.32 | 9.35% | $298,700 | 9.65% |
| 2017-12-27 | $6700.02 | 11.58% | $272,420 | 12.33% |
| 2016-12-27 | $6004.93 | 11.80% | $242,510 | 8.29% |
What's Special
12"+ Attic Insulation
Listed by: Iliana Chavira • StepStone Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1827538
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
