Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,000/mo, and a $3,421/mo payment. Purchase price stands at $699,000, and rental yield measures 5.15% with $3,000/mo rent. Return on cash invested shows 9.39% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 47.78% and total cumulative return in cash records $109,874. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,000/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Single Family
Built in 2013
10,193 sqft lot
$N/A/sqft
$445 semi-annually HOA
Neighborhood data shown for ZIP Code: 75035, Frisco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,487 (100%) |
| Owner Occupied HU | 23,532 (72.4%) |
| Renter Occupied HU | 7,610 (23.4%) |
| Vacant Housing Units | 1,345 ( 4.1%) |
| Median Home Value | $626,540 |
| Average Home Value | $657,700 |
Residential
31,415
Single Family
27,086
Multi-Family
4,329
Businesses
1,069
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Listed for sale | $699,000 |
| 2024-12-14 | Listing removed | $699,900 |
| 2024-12-03 | Price change | $699,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $9377.34 | 11.57% | $585,341 | 10.00% |
| 2023-12-27 | $8405.00 | -9.84% | $532,128 | 10.00% |
| 2022-12-27 | $9322.24 | 5.04% | $483,753 | 10.00% |
Listed by: Bethany Hart • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20797977
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
