Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hialeah Gardens at 10285 NW 80th Ct APT 107, Hialeah Gardens, FL, 33016 listed at $420,000 pairs $3,917/mo rent with a $2,056/mo payment to leave $975/mo cash flow. Total monthly income runs $3,917/mo, and annual cash flow reaches $11,694/yr on $139,230 cash to close. Return on cash invested measures 28.31% in year one, and rental yield registers 11.19% at a $420,000 basis. Equity gained on principal adds $2,710/yr, and annual property appreciation at 5% supports $116,038 by year five. Five-year ROI tracks 148.96% and total cumulative return in cash totals $207,403. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,917/mo property income relative to a $2,056/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2001
N/A lot
$N/A/sqft
$155 monthly HOA
Neighborhood data shown for ZIP Code: 33016, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,550 (100%) |
| Owner Occupied HU | 8,444 (54.3%) |
| Renter Occupied HU | 6,887 (44.3%) |
| Vacant Housing Units | 219 ( 1.4%) |
| Median Home Value | $404,651 |
| Average Home Value | $550,053 |
Residential
15,579
Single Family
12,599
Multi-Family
2,980
Businesses
3,566
Date | Event | Price |
|---|---|---|
| 2024-05-14 | Listed for sale | $420,000 |
| 2002-10-10 | Sold | $93,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $868.65 | 6.51% | $84,530 | 3.00% |
| 2022-08-30 | $815.56 | 2.76% | $82,068 | 3.00% |
| 2021-08-30 | $793.67 | 2.38% | $79,678 | 1.40% |
Listed by: Jenniffer Mirabal Arencibia • MVP Realty Associates LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11586994
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
