Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1027 S Gevers St, San Antonio, TX, 78210 priced at $249,000 pairs $2,202/mo rent with $323/mo cash flow after a $1,219/mo payment. Total monthly income equals $2,202/mo, and annual cash flow comes to $3,880/yr on $82,544 invested. Return on cash invested is 24.61% in year one, and rental yield stands at 10.61% on a $249,000 basis. Equity gained on principal adds $1,607/yr, and 5% annual appreciation accumulates to $68,794 by year five. Five-year ROI measures 129.86% and total cumulative return in cash reaches $107,192. For financing, Ziffy Mortgage’s DSCR program evaluates $2,202/mo property income against a $1,219/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
2,003 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78210, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,453 (100%) |
| Owner Occupied HU | 7,244 (46.9%) |
| Renter Occupied HU | 5,946 (38.5%) |
| Vacant Housing Units | 2,263 (14.6%) |
| Median Home Value | $217,222 |
| Average Home Value | $262,117 |
Residential
14,301
Single Family
11,976
Multi-Family
2,325
Businesses
842
Date | Event | Price |
|---|---|---|
| 2025-01-02 | Listed for sale | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5424.70 | 66.02% | $222,310 | 69.60% |
| 2023-02-13 | $3267.55 | 241.82% | $131,080 | 271.54% |
| 2022-02-13 | $955.94 | N/A | $35,280 | 229.72% |
What's Special
Pull Down Stairs,Storage Only
Listed by: Nicholas Martin • Virtuous Properties, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1831823
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
