








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Justin at 1027 Auburn Dr, Justin, TX, 76247 generates $2,460/mo in rent, after a $2,573/mo payment. Total monthly income is $2,460/mo. Return on cash invested sits at 10.77% in year one, and rental yield is 5.62% on a $525,634 entry. Equity gained on principal adds $3,392/yr, while 5% annual appreciation builds toward $145,223 over five years. Five-year ROI reaches 55.19% and total cumulative return in cash sums $95,440. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,460/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
9,104 sqft lot
$N/A/sqft
$720 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $527,634 |
| 2024-11-09 | Price change | $525,634 |
| 2024-10-25 | Listed for sale | $527,184 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Cassian Bernard • Escape Realty
Mls Name: NTREIS
Mls ID: #20788864
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.