Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 1026 Comal St, Dallas, TX, 75203 earns $208/mo cash flow from $3,515/mo rent with a $2,276/mo payment. Total monthly income totals $3,515/mo, and annual cash flow totals $2,499/yr on $154,148 capital. ROI tracks 21.53% on current figures, and rental yield reads 9.07% at a $465,000 purchase. Equity gained on principal adds $3,001/yr, and 5% annual appreciation supports $128,471 over five years. Five-year ROI reaches 112.76% and total cumulative return in cash sums $173,819. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,515/mo property income instead of your personal income.
Single Family
Built in 2024
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75203, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,521 (100%) |
| Owner Occupied HU | 1,779 (20.9%) |
| Renter Occupied HU | 5,592 (65.6%) |
| Vacant Housing Units | 1,150 (13.5%) |
| Median Home Value | $201,658 |
| Average Home Value | $291,334 |
Residential
7,375
Single Family
3,536
Multi-Family
3,839
Businesses
523
Date | Event | Price |
|---|---|---|
| 2024-12-13 | Listed for sale | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2123.28 | 23.37% | $95,000 | 26.67% |
| 2023-12-27 | $1721.10 | 52.35% | $75,000 | 66.67% |
| 2022-12-27 | $1129.67 | 42.75% | $45,000 | 50.00% |
Listed by: Ariel Snow • Collective Realty Co
Mls Name: NTREIS
Mls ID: #20795776
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
