Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Helotes at 10246 Roseangel, Helotes, TX, 78023 offers $2,094/mo rent that, after a $1,659/mo payment. Total monthly income is $2,094/mo. Return on cash invested measures 15.11% in year one, and rental yield stands at 7.41% at a $339,000 entry. Equity gained on principal adds $2,188/yr while 5% annual appreciation compounds into $93,659 by year five. Five-year ROI records 78.84% and total cumulative return in cash reaches $88,600. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,094/mo property income versus a $1,659/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
5,967 sqft lot
$N/A/sqft
$400 quarterly HOA
Neighborhood data shown for ZIP Code: 78023, Helotes, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,892 (100%) |
| Owner Occupied HU | 8,764 (80.5%) |
| Renter Occupied HU | 1,676 (15.4%) |
| Vacant Housing Units | 452 ( 4.1%) |
| Median Home Value | $417,994 |
| Average Home Value | $464,820 |
Residential
10,523
Single Family
10,211
Multi-Family
312
Businesses
994
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Price change | $339,000 |
| 2025-05-05 | Listed for sale | $355,000 |
| 2025-01-31 | Listing removed | $227,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $5197.71 | -4.79% | $227,000 | -4.50% |
| 2023-06-26 | $5458.96 | -3.96% | $237,690 | 3.52% |
| 2022-06-26 | $5683.88 | 38.95% | $229,610 | 31.11% |
Listed by: Eli Sanciuc • Anchor Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1863752
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
