1024 Spotted Egret Loop, Ruskin, FL, 33570 | $194/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1024 Spotted Egret Loop, Ruskin, FL, 33570 | $194/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
1455 sft

407 8th St SW, Ruskin, FL, 33570

3 Bed
1 Bath
816 sft

1021 Canal St, Ruskin, FL, 33570

3 Bed
2 Bath
1578 sft

929 Windton Oak Dr, Ruskin, FL, 33570

3 Bed
2 Bath
1529 sft

832 Seabreeze Dr, Ruskin, FL, 33570

Nearby investment properties with comparable prices

3 Bed
2 Bath
1511 sft

9422 Sandy Bluffs Cir, Parrish, FL, 34219

3 Bed
2 Bath
1504 sft

5203 San Palermo Dr, Bradenton, FL, 34208

3 Bed
3 Bath
1700 sft

11523 84th Street Cir E UNIT 106, Parrish, FL, 34219

3 Bed
2 Bath
1504 sft

5831 Silver Moonlight Dr, Palmetto, FL, 34221

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ruskin at 1024 Spotted Egret Loop, Ruskin, FL, 33570 earns $194/mo cash flow from $2,466/mo rent with a $1,676/mo payment. Total monthly income totals $2,466/mo, and annual cash flow totals $2,322/yr on $113,535 capital. ROI tracks 21.95% on current figures, and rental yield reads 8.64% at a $342,490 purchase. Equity gained on principal adds $2,210/yr, and 5% annual appreciation supports $94,624 over five years. Five-year ROI reaches 114.41% and total cumulative return in cash sums $129,896. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,466/mo property income instead of your personal income.

Single Family

Built in 2025

4,800 sqft lot

$N/A/sqft

No HOA

More details about the property

Under Construction. The builder is offering buyers up to $25,000 towards closing costs with the use of a preferred lender and title company. Ruskin Reserve is NO CDD community that offers a mix of single-family homes and townhomes designed for modern living. Conveniently located near US-41 and I-75, the community provides easy access to Tampa, Apollo Beach, and Sun City Center. Enjoy nearby outdoor attractions like EG Simmons Regional Park and Little Manatee River State Park, along with a variety of shopping, dining, and entertainment options. Homes in Ruskin Reserve feature D.R. Hortons signature Smart Home System, durable concrete block construction, and energy-efficient designs, making this community ideal for families and professionals alike. Pictures, photographs, colors, features, and sizes are for illustration purposes only and will vary from the homes as built. Home and community information, including pricing, included features, terms, availability, and amenities, are subject to change and prior sale at any time without notice or obligation. Materials may vary based on availability. D.R. Horton Reserves all Rights.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33570, Ruskin, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,283 (100%)
Owner Occupied HU	11,125 (68.3%)
Renter Occupied HU	3,025 (18.6%)
Vacant Housing Units	2,133 (13.1%)
Median Home Value	$335,955
Average Home Value	$385,712