Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,848/mo, and a $2,325/mo payment. Purchase price stands at $475,000, and rental yield measures 7.19% with $2,848/mo rent. Return on cash invested shows 15.47% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 80.4% and total cumulative return in cash records $126,607. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,848/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 1955
7,169 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77018, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,675 (100%) |
| Owner Occupied HU | 8,924 (65.3%) |
| Renter Occupied HU | 3,538 (25.9%) |
| Vacant Housing Units | 1,213 ( 8.9%) |
| Median Home Value | $532,852 |
| Average Home Value | $602,695 |
Residential
13,239
Single Family
10,993
Multi-Family
2,246
Businesses
1,362
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $475,000 |
| 2016-05-06 | Sold | N/A |
| 2016-03-21 | Pending sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $8515.52 | 62.05% | $406,981 | 5.36% |
| 2023-02-13 | $5254.84 | -7.40% | $386,289 | 10.35% |
| 2022-02-13 | $5674.54 | N/A | $350,054 | 11.69% |
Listed by: Jon Caballero • Happen Houston
Mls Name: HAR
Mls Provider:
Mls ID: #7679660
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
