10213 Duvawn Pl, Silver Spring, MD, 20902 | $491/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10213 Duvawn Pl, Silver Spring, MD, 20902 | $491/mo Cash Flow | Ziffy

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2154 sft

508 Kensington Pl, Herndon, VA, 20170

4 Bed
3 Bath
2004 sft

2120 Thomas View Rd, Reston, VA, 20191

3 Bed
3 Bath
1608 sft

1704 Bandit Loop #20A, Reston, VA, 20190

2 Bed
2 Bath
1134 sft

1021 N Garfield St APT 831, Arlington, VA, 22201

Nearby investment properties with comparable prices

4 Bed
4 Bath
1631 sft

1074 Trevino Ln, Herndon, VA, 20170

4 Bed
2 Bath
2210 sft

801 Mosby Hollow Dr, Herndon, VA, 20170

2 Bed
3 Bath
1980 sft

1246 Vintage Pl, Reston, VA, 20194

3 Bed
3 Bath
1734 sft

1526 Poplar Grove Dr, Reston, VA, 20194

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 10213 Duvawn Pl, Silver Spring, MD, 20902 uses $205,625 cash to close to unlock $5,890/yr annual cash flow and $491/mo monthly cash flow. Total monthly income runs $4,378/mo, and a $3,059/mo payment keeps the spread at $491/mo. Purchase price stands at $625,000, and rental yield measures 8.41% with $4,378/mo rent. Return on cash invested shows 22.92% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 119.02% and total cumulative return in cash records $244,729. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,378/mo property income covering a $3,059/mo payment rather than investor’s personal income.

Single Family

Built in 1953

6,154 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful rambler with 5 bedrooms and 2 full baths, walkout basement, deck, patio. Very convenient to I-495 & I-270. Near many amenities. Upstairs has 3 bedrooms with a kitchen, full bath and a family room. Downstairs it has 2 bigger bedrooms, another kitchen, spacious full bathroom and bigger living room. This home has a new roof, newer HVAC unit, newer windows, remodeled kitchens, etc. Please come and see this beauty!