Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Heber at 1021 S Meadow Walk Ln, Heber, UT, 84032 priced at $799,000 converts $4,560/mo rent into after a $3,911/mo obligation. Total monthly income equals $4,560/mo. Return on cash invested prints 19.31% in year one, and rental yield reads 6.85% against a $799,000 entry. Equity gained on principal adds $5,156/yr, while 5% annual appreciation compiles into $220,749 by year five. Five-year ROI reaches 99.26% and total cumulative return in cash sums $260,922. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,560/mo property income covering a $3,911/mo payment, not borrower’s personal income.
Single Family
Built in 2016
6,534 sqft lot
$N/A/sqft
$40 monthly HOA
Neighborhood data shown for ZIP Code: 84032, Heber City, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,398 (100%) |
| Owner Occupied HU | 6,867 (66.0%) |
| Renter Occupied HU | 1,938 (18.6%) |
| Vacant Housing Units | 1,593 (15.3%) |
| Median Home Value | $797,026 |
| Average Home Value | $923,491 |
Residential
9,194
Single Family
8,375
Multi-Family
819
Businesses
909
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-18 | $3902.51 | -3.13% | $416,312 | 4.55% |
| 2022-02-18 | $4028.70 | 20.24% | $398,211 | 51.37% |
| 2021-02-18 | $3350.58 | 13.63% | $263,079 | 8.14% |
Listed by: Dallin Quinn • BHHS Utah Properties - SV
Mls Name: PCBR
Mls Provider:
Mls ID: #12500561
Disclaimer: This information is provided exclusively for consumers personal, non-commercial use, and it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. This data is deemed reliable but is not guaranteed accurate by the MLS. The multiple listing information is provided by Park City Board of REALTORS from a copyrighted compilation of listings. The compilation of listings and each individual listing are 2025 Park City Board of REALTORS, All Rights Reserved. Access to the multiple listing information through this website is made available by Zillow Inc. as a member of the Park City Board of REALTORS multiple listing service.
