Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 1021 Grey Feather, Schertz, TX, 78154 offers a 11.44% rental yield on a $327,000 purchase with $3,118/mo rent. Total monthly income registers $3,118/mo, and a $1,601/mo payment leaves $759/mo available for distribution. Annual cash flow reaches $9,106/yr on $108,401 to close, and return on cash invested stands at 28.31% in year one. Equity gained on principal adds $2,110/yr while 5% annual appreciation supports $90,344 over five years. Portfolio math shows five-year ROI at 149.23% and total cumulative return in cash at $161,765. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,118/mo property income against a $1,601/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1994
7,056 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $327,000 |
| 2022-02-16 | Sold | N/A |
| 2022-01-16 | Contingent | $310,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $5204.21 | -1.86% | $337,641 | -1.07% |
| 2023-04-17 | $5303.02 | -0.86% | $341,284 | 22.94% |
| 2022-04-17 | $5348.97 | 2.25% | $277,591 | 10.00% |
Listed by: Ashley Donnelly • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1859049
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
