Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbia at 10202 Sherman Heights Pl UNIT 48, Columbia, MD, 21044 uses $172,692 cash to close to unlock $7,926/yr annual cash flow and $661/mo monthly cash flow. Total monthly income runs $3,925/mo, and a $2,569/mo payment keeps the spread at $661/mo. Purchase price stands at $524,900, and rental yield measures 8.97% with $3,925/mo rent. Return on cash invested shows 24.65% in year one, and 5% annual appreciation builds toward $145,020 over five years. Five-year ROI reaches 128.28% and total cumulative return in cash records $221,533. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,925/mo property income covering a $2,569/mo payment rather than investor’s personal income.
Townhouse
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 21044, Columbia, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,678 (100%) |
| Owner Occupied HU | 11,050 (53.4%) |
| Renter Occupied HU | 8,488 (41.0%) |
| Vacant Housing Units | 1,140 ( 5.5%) |
| Median Home Value | $629,747 |
| Average Home Value | $657,495 |
Residential
20,145
Single Family
12,915
Multi-Family
7,230
Businesses
1,105
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Vishal Doddanna • Keller Williams Realty Centre
Mls Name: Bright MLS
Mls ID: #MDHW2049954
