Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 10202 Forum Park Dr APT 253, Houston, TX, 77036 earns $1,047/mo cash flow from $2,299/mo rent with a $636/mo payment. Total monthly income totals $2,299/mo, and annual cash flow totals $12,562/yr on $43,095 capital. ROI tracks 49.06% on current figures, and rental yield reads 21.22% at a $130,000 purchase. Equity gained on principal adds $839/yr, and 5% annual appreciation supports $35,917 over five years. Five-year ROI reaches 263.67% and total cumulative return in cash sums $113,631. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,299/mo property income instead of your personal income.
Condo
Built in 1981
3.49 Acres lot
$N/A/sqft
$328 monthly HOA
Neighborhood data shown for ZIP Code: 77036, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,980 (100%) |
| Owner Occupied HU | 5,246 (16.4%) |
| Renter Occupied HU | 24,101 (75.4%) |
| Vacant Housing Units | 2,633 ( 8.2%) |
| Median Home Value | $255,723 |
| Average Home Value | $275,133 |
Residential
29,653
Single Family
5,779
Multi-Family
23,874
Businesses
5,229
Date | Event | Price |
|---|---|---|
| 2024-07-05 | Price change | $130,000 |
| 2024-05-28 | Listed for sale | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | N/A | N/A | $92,156 | 29.53% |
| 2022-08-15 | N/A | N/A | $71,148 | 24.27% |
| 2021-08-15 | N/A | N/A | $57,252 | 19.59% |
Listed by: Duni Mejia • Surge Realty
Mls Name: HAR
Mls Provider:
Mls ID: #47256597
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
