Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staunton at 102 Shawn Cir, Staunton, VA, 24401 priced at $549,000 converts $2,400/mo rent into after a $2,687/mo obligation. Total monthly income equals $2,400/mo. Return on cash invested prints 14.2% in year one, and rental yield reads 5.25% against a $549,000 entry. Equity gained on principal adds $3,543/yr, while 5% annual appreciation compiles into $151,679 by year five. Five-year ROI reaches 71.94% and total cumulative return in cash sums $129,944. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,400/mo property income covering a $2,687/mo payment, not borrower’s personal income.
Single Family
Built in 2004
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24401, Staunton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,738 (100%) |
| Owner Occupied HU | 11,292 (60.3%) |
| Renter Occupied HU | 6,126 (32.7%) |
| Vacant Housing Units | 1,320 ( 7.0%) |
| Median Home Value | $308,205 |
| Average Home Value | $398,734 |
Residential
17,642
Single Family
16,213
Multi-Family
1,429
Businesses
1,247
Date | Event | Price |
|---|---|---|
| 2025-02-21 | Listed for sale | $549,000 |
| 2024-05-10 | Sold | $505,000 |
| 2024-04-15 | Pending sale | $520,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: MARTI PUGH • KEY REAL ESTATE
Mls Name: CAAR
Mls Provider:
Mls ID: #661094
